The Beauty Health Company: More Than Skin Deep

The Beauty Health Company: More Than Skin Deep


andresr/E+ via Getty Images

Investment Thesis

Health and beauty and specifically skincare is a large and expanding global opportunity. The Beauty Health Company (NASDAQ:SKIN) offers a non-invasive facial product called ‘HydraFacial’ and is creating a strong network effect of beauticians, spas, clinics and

Number of Installed Delivery Systems and Revenue of Consumables per Installed System

Number of Installed Delivery Systems and Revenue of Consumables per Installed System (Compiled by Author from Information from Company’s Earnings Presentations)

Revenue

Growth %

2021

$260

2022

$366

40.69%

2023

$443

21%

2024

$536

21%

2025

$648

21%

2026

$765

18%

2027

$879

15%

2028

$985

12%

2029

$1,083

10%

2030

$1,181

9%

2031

$1,275

8%

2032

$1,365

7%

2033

$1,447

6%

PE of 15 x 2033 EBITDA with 25% tax rate, assuming no debt and no adjustments for depreciation and amortisation

$4,068.39

Price to sales ratio of 3 x 2033 revenue

$4,339.62

Averaged of the two market cap

$4,204.01

Current Market Cap (at time of writing)

$1,392.10

Annual Return assuming no stock dilution or buybacks

11.69%



Source link

Scroll to Top